Fiscal Year:
    
Primary Budget:
Comparison Budget:

                                           SUMMARY FOR ALL SECTIONS
                                            (FOR INFORMATION ONLY)

                                                                      GOV REC FY 2026-27

                                                         GEN REVENUE       TRUST FUNDS        ALL FUNDS
                                                       ----------------  ----------------  ----------------

ALL SECTIONS

OPERATING
_________

  STATE OPERATIONS
    STATE FUNDS - NONMATCHING . . . . . . . . . . .       9,287,022,033     6,410,563,399    15,697,585,432
    STATE FUNDS - MATCHING  . . . . . . . . . . . .       1,063,061,212       515,490,127     1,578,551,339
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                         3,229,594,358     3,229,594,358
    TRANS/RECIPIENT/FED FUNDS . . . . . . . . . . .                           254,093,203       254,093,203
                                                       ----------------  ----------------  ----------------
                                            POSITIONS                                        112,224.56
  TOTAL STATE OPERATIONS                                 10,350,083,245    10,409,741,087    20,759,824,332
                                                       ================  ================  ================

  AID TO LOC GOV - OPERATION
    STATE FUNDS - NONMATCHING . . . . . . . . . . .      21,860,767,712     2,491,624,369    24,352,392,081
    STATE FUNDS - MATCHING  . . . . . . . . . . . .       2,393,222,251        30,566,026     2,423,788,277
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                         4,090,276,591     4,090,276,591
    TRANS/RECIPIENT/FED FUNDS . . . . . . . . . . .                            32,084,885        32,084,885
                                                       ----------------  ----------------  ----------------
  TOTAL AID TO LOC GOV - OPERATION                       24,253,989,963     6,644,551,871    30,898,541,834
                                                       ================  ================  ================

  PYMT OF PEN, BEN & CLAIMS
    STATE FUNDS - NONMATCHING . . . . . . . . . . .         495,675,829       840,491,000     1,336,166,829
    STATE FUNDS - MATCHING  . . . . . . . . . . . .          13,727,432                          13,727,432
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                             9,705,000         9,705,000
    TRANS/RECIPIENT/FED FUNDS . . . . . . . . . . .                                10,492            10,492
                                                       ----------------  ----------------  ----------------
  TOTAL PYMT OF PEN, BEN & CLAIMS                           509,403,261       850,206,492     1,359,609,753
                                                       ================  ================  ================

  PASS THRU/ST & FED FUNDS
    STATE FUNDS - NONMATCHING . . . . . . . . . . .       2,720,795,884       585,990,313     3,306,786,197
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                         4,678,923,870     4,678,923,870
                                                       ----------------  ----------------  ----------------
  TOTAL PASS THRU/ST & FED FUNDS                          2,720,795,884     5,264,914,183     7,985,710,067
                                                       ================  ================  ================

  MEDICAID AND TANF
    STATE FUNDS - NONMATCHING . . . . . . . . . . .           2,423,245                           2,423,245
    STATE FUNDS - MATCHING  . . . . . . . . . . . .      13,917,902,939     3,515,582,633    17,433,485,572
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                        19,562,270,650    19,562,270,650
                                                       ----------------  ----------------  ----------------
  TOTAL MEDICAID AND TANF                                13,920,326,184    23,077,853,283    36,998,179,467
                                                       ================  ================  ================

  TRANS TO OTHER ENTITIES
    STATE FUNDS - NONMATCHING . . . . . . . . . . .         222,968,956       191,859,982       414,828,938
    STATE FUNDS - MATCHING  . . . . . . . . . . . .          26,007,860         5,578,652        31,586,512
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                            78,872,653        78,872,653
    TRANS/RECIPIENT/FED FUNDS . . . . . . . . . . .                               515,985           515,985
                                                       ----------------  ----------------  ----------------
  TOTAL TRANS TO OTHER ENTITIES                             248,976,816       276,827,272       525,804,088
                                                       ================  ================  ================

FIXED CAPITAL OUTLAY
____________________

  STATE CAPITAL OUTLAY - DMS
    STATE FUNDS - NONMATCHING . . . . . . . . . . .          59,705,000        19,589,000        79,294,000
                                                       ----------------  ----------------  ----------------
  TOTAL STATE CAPITAL OUTLAY - DMS                           59,705,000        19,589,000        79,294,000
                                                       ================  ================  ================

  ST CAPITAL OUTLAY - AGENCY
    STATE FUNDS - NONMATCHING . . . . . . . . . . .         437,419,636       551,882,796       989,302,432
    STATE FUNDS - MATCHING  . . . . . . . . . . . .          11,501,200                          11,501,200
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                            30,493,259        30,493,259
                                                       ----------------  ----------------  ----------------
  TOTAL ST CAPITAL OUTLAY - AGENCY                          448,920,836       582,376,055     1,031,296,891
                                                       ================  ================  ================

                                                     416