03-PUBLIC DEFENDERS - THIRD JUDICIAL CIRCUIT (Program)Governor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$4,671,62034.00$4,629,11734.00$42,5030.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 REAPPROVAL OF LUMP SUM DISTRIBUTION$65,6350.00$00.00$65,6350.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$00.00$19,8350.00($19,835)0.00
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2025 - 26 - FIVE MONTHS ANNUALIZATION$23,8680.00$00.00$23,8680.00
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$35,0000.00$35,0000.00$00.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANC E PREMIUM CONTRIBUTION - FY 2025-26 - EFFECTIVE 12/1/2025$33,4160.00$33,4160.00$00.00
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$00.00$27,7690.00($27,769)0.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$1,0340.00$8,1630.00($7,129)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$4,537,72534.00$4,239,56233.00$298,1631.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS($19,766)0.00($19,136)0.00($630)0.00
 MINIMUM PAY GRADE ADJUSTMENT- EFFECTIVE 7/1/2025$5350.00$5350.00$00.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$3740.00$4610.00($87)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$00.00$106,5370.00($106,537)0.00
 SALARY INCREASE FY 2025-26 STATEWID E 2% PAY INCREASE - EFFECTIVE 7/1/2 025$75,7990.00$75,7990.00$00.00
NEW INFORMATION RESOURCE MANAGEMENT INFRASTRUCTURE PROJECT      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS$00.00$47,0000.00($47,000)0.00
NONRECURRING EXPENDITURES      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS($47,000)0.00$00.00($47,000)0.00
 REPLACEMENT OF MOTOR VEHICLES($35,000)0.00($40,000)0.00$5,0000.00
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$00.00$40,0000.00($40,000)0.00
OTHER PROGRAMS      
 INCREASED SUPPORT STAFF$00.00$54,1761.00($54,176)(1.00)
Total Policy Area: LEGAL REPRESENTATION$4,671,62034.00$4,629,11734.00$42,5030.00